Tabbed workspace — switch between focused tools to reduce clutter
F
Frosted
STRIP
Financial Model Explorer — SF Bay Area Focus
Interactive assumptions explorer. Use the tabs to focus (Overview • Inputs • Market • AI Council). Model stays live everywhere.
Based on 2026 synced model • Strip vs Mall • Use tabs to navigate tools
Lens
Overview Surface
A2UI + Flue
Y1 REVENUE (PM View)
$298k
Q4 drives ~33%
Y1 NET PROFIT (CFO View)
ⓘ
+$9k
Breakeven ~11mo
Y3 REVENUE (Maker View)
$533k
+80% from Y1
3-YEAR CUM NET (Director View)
+$261k
pre-tax
Demographic Ebb & Flow (Maker)
Current Market
•
Viability 54/100
A2UI + Flue: Live model state across all surfaces.
Y1 Cash Flow (Net)
| Q |
Rev |
Mkt |
GP |
OpEx |
Net |
Cumul |
Inputs Surface
A2UI + Flue
All values editable. Changes update live across tabs. Use council perspectives for guidance.
Bank / Investor assumptions
📍 Location Economics PM + CFO View
Rent (annual per sq ft)
/sf/yr
Monthly rent: $4,900
💰 Revenue Base (Y1) Maker View
⚙️ Cost Drivers CFO + Maker View
Yellow inputs drive the model. A2UI perspectives shown for guidance.
Market Surface
A2UI + Flue
Analyze with council perspectives. Centers as agent recommendations.
Examples:
A2UI Agent Recommendations - Click to apply
Products — assumption table
Compare — small multiples
Stakeholder export
Workbook with formulas — synced to global lens
AI Council
Try: "Hire a store manager" or "Launch champagne party SKU"